166E97A6 Rough Draft Con 2¶

Chapman Services, LLC. Chapman Services, LLC.

1650 Redi Rd. Ste 100 Cumming, Ga. 30041

Office (678) 771-8346 Fax (678)771-8350

Client: Property:

Sarah Zeeman 2740 Grove Street NE

Atlanta, GA 30319

Operator:

JOHN

Estimator:

John Chapman

Business:

1650 Redi Road Suite 100

Business: E-mail:

Cumming, GA 30040

Type of Estimate:

— Restoration

Date Entered:

10/25/2018

Date Assigned:

10/25/2018

Date Job Completed:

Price List:

Estimate:

GAATS8X_ OCT18

— Restoration/Service/Remodel 2018-10-25-0715

john @chapmanservicesllc. com

Date Est. Completed:

Labor Efficiency:

(678) 771-8346

10/24/2018

Chapman Services, LLC. Chapman Services, LLC. 1650 Redi Rd. Ste 100

Cumming, Ga. 30041

Office (678)771-8346 Fax (678)771-8350

2018-10-25-0715

Rear Elevation CAT

SEL

ACT DESCRIPTION

CALC 1. MPR

SRFDRN

OTY

REMOVE

REPLACE

TAX

O&P

TOTAL

0.00+

318.95 =

0.00

127.58

765.48

4.87 =

18.87

52.48

314.85

42.58 =

0.00

102.20

613.16

341.15 =

0.00

68.24

409.39

0.00

52.64

315.80

• Surface Drain

2

2.00 EA

Line item above is for installing two surface drains with grates to drain water out of back yard

1. LND

DPC

• Drain pipe - corrugated - 6" to 8" (material only)

SO

50.00 LF

[*]

0.00+

Line item above 1s for installing drain line for the drain boxes installed.

1. EXC

EXCH

• Excavate by hand

12

12.00 CY

0.00+

Line item above 1s for excavating fir the drain boxes and drain line 4. CNC

SAWMN

• Concrete floor sawing - Minimum charge

1

1.00 EA

0.00+

Line item above is for cutting concrete curb so drain can be installed to drain to street.

1. CNC

MN

• Miscellaneous Concrete - Labor Minimum 1

1.00 EA

0.00+

263.16 =

Line item above is for repairing the concrete curb after it has been cut and drain installed.

1. LAB

SUPERR

• Residential Supervision / Project Management - per hour

10 7. LND

LSOD

1. EXC

EFILL

1. EQU

SKID

1. FEN

WDES8T

1. FEN

WDGTS8T

1. DMO

DUMP

1. FRM

4X4T

10.00 HR

0.00+

54.07 =

0.00

108.14

648.84

0.00+

0.51 =

6.08

22.84

137.04

0.00+

26.56 =

90.40

336.80

2,020.80

88.69 =

0.00

141.90

851.42

34.16 =

345.94

1,733.18

10,399.12

41.98 =

10.66

58.36

350.06

0.00

79.76

478.53

61.19

623.76

3,742.55

533.14

3,507.88

21,047.04

TAX

O&P

TOTAL

• Lawn - sod

212

212.00 SF + Engineered fill (per CY)

60

60.00 CY

• Skid steer loader and operator

8

8.00 HR

0.00+

& R&R Wood fence 7'- 8' high - treated

208

208.00 LF

5.84+

& R&R Wood gate 7'- 8' high - treated

6

6.00 LF

4.86+

• Dumpster load - Approx. 20 yards, 4 tons of debris

1

1.00 EA

398.77+

0.00 =

& R&R 4" x 4" wood post - treated (1.33 BF per LF)

560

560.00 LF

1.22+

4.24 =

Totals: Rear Elevation

Labor Minimums Applied CAT

SEL

CALC

2018-10-25-0715

ACT DESCRIPTION

OTY

REMOVE

REPLACE

11/6/2018

Page: 2

Chapman Services, LLC. Chapman Services, LLC. 1650 Redi Rd. Ste 100 Cumming, Ga. 30041

Office (678)771-8346 Fax (678)771-8350

CONTINUED - Labor Minimums Applied

CAT

SEL

ACT DESCRIPTION

CALC

REPLACE

TAX

O&P

TOTAL

20.25 =

0.00

4.06

24.31

Totals: Labor Minimums Applied

0.00

4.06

24.31

Line Item Totals: 2018-10-25-0715

533.14

3,511.94

21,071.35

1. LND

OTY

MN-A

• Landscaping labor minimum

1

2018-10-25-0715

REMOVE

1.00 EA

0.00+

11/6/2018

Page: 3

Chapman Services, LLC. Chapman Services, LLC. 1650 Redi Rd. Ste 100

Cumming, Ga. 30041 Office (678)771-8346 Fax (678)771-8350

Summary Line Item Total

17,026.27

Material Sales Tax

533.14

Subtotal

17,559.41

Overhead

1,755.97

Profit

1,755.97

Replacement Cost Value

$21,071.35

Net Claim

$21,071.35

John Chapman

2018-10-25-0715

11/6/2018

Page: 4